| 売上 |
11,847,490 |
100.00% |
| 仕入原価 |
4,444,142 |
37.50% |
| 売上総利益 |
7,403,348 |
62.50% |
| |
|
|
| 人件費 |
2,365,104 |
19.96% |
| 地代・家賃 |
547,100 |
4.62% |
| 水道光熱費 |
793,372 |
6.70% |
| 広告宣伝費 |
54,000 |
0.46% |
| 消耗品 |
143,407 |
1.21% |
| 雑費(警備) |
170,100 |
1.44% |
| ゴミ処理費 |
85,076 |
0.72% |
| 賛助金 |
10,000 |
0.08% |
| 配送費 |
110,000 |
0.93% |
| 経費合計 |
4,416,328 |
36.23% |
| 営業利益 |
2.987.020 |
25.21% |
|
| |
2006年 |
2007年 |
2008年 |
前年対比 |
| 1月 |
9,888,720 |
10,364,500 |
10,811,900 |
104% |
| 2月 |
8,862,850 |
8,980,460 |
10,406,671 |
116% |
| 3月 |
9,503,330 |
10,375,460 |
11,549,350 |
111% |
| 4月 |
9,209,770 |
9,886,550 |
10,951,920 |
111% |
| 5月 |
9,128,350 |
10,036,180 |
11,184,605 |
111% |
| 6月 |
8,445,740 |
9,464,590 |
10,388,920 |
110% |
| 7月 |
9,350,920 |
10,337,690 |
10,416,350 |
101% |
| 8月 |
9,463,850 |
10,583,700 |
11,847,490 |
112% |
| 9月 |
9,103,590 |
10,163,720 |
10,926,390 |
107% |
| 10月 |
9,362,570 |
10,377,270 |
11,653,080 |
112% |
| 11月 |
9,184,710 |
10,460,790 |
11,704,550 |
112% |
| 12月 |
9,646,180 |
10,612,130 |
|
|
|